Flipilizer
AI-Powered Property Investment ToolsTrack equity, debt, and profitability over time
Purchase Price total price paid to seller
Planning & Permitting Costs direct costs to plan and permit the development
Construction Costs direct construction costs
Direct Development Costs total costs to acquire, permit and construct
Rent Revenue gross annual rent collected before expenses
/ year
Exit Value property value based on cap rate
IRR annualized return on all equity cash flows
Sensitivity analyze performance sensitivity to key inputs
Purchase
- Purchase Price
- total price paid to seller
Closing
- Transfer Tax
- real estate transfer tax payable at closing (e.g. welcome tax, land transfer tax, property transfer tax, deed transfer tax, conveyance tax, stamp duty)
- Land Transfer Tax %
- transfer tax as % of purchase price
- Tax Adjustment
- reimbursement to seller for prepaid property taxes, prorated to closing date
- Prorated Tax Months
- months of prepaid property tax reimbursed to seller at closing
- Inspections
- pre-closing inspections: home, appraisal, required inspections
- Legal Fees
- title and closing legal fees (attorney/notary, title insurance, registrations, etc.)
- Miscellaneous
- other pre-closing or closing fees
- Closing Costs
- total costs paid by closing
Mortgage
- Down Payment
- cash contribution toward purchase price
- Down Payment %
- down payment as % of purchase price
- Borrowed
- amount borrowed
- Borrowed %
- amount borrowed as % of purchase price
- Origination Fees
- broker commissions, mortgage insurance, appraisal, and other one-time loan origination fees
- Origination %
- origination fees as % of amount borrowed
- Mortgage Cash Down
- cash required for mortgage financing
- Mortgage Rate
- annual mortgage interest rate
- Amortization
- number of years to pay the mortgage in full (usually 25 or 30 years)
- Compounding
- how often interest is compounded (e.g., monthly US, semi-annually Canada)
- Mortgage Payment
- monthly mortgage payment
Property Tax
- Lot Assessment
- municipal assessment of the land (excluding buildings)
- Building Assessment
- municipal assessment of the building(s)
- Total Assessment
- total assessment of the property, including land and building(s)
- Yearly Tax
- all recurring taxes and fees such as property tax, school tax, water/sewer, waste, etc.
- Tax Rate
- all taxes and fees as % of the property's assessed value
- Property Tax
- monthly municipal taxes and fees
Property Expenses
- Replacement Cost
- estimated cost to rebuild as new (RCN) at current prices
- Repairs
- average monthly cost of routine minor repairs and maintenance (plumbing/electrical, HVAC, roof patches, pests, paint/drywall touch-ups, filters/vents, gutters, battery replacement)
- Repairs %
- repairs as % of building replacement value
- Insurance
- monthly insurance premium covering fire, water damage, liability, vandalism and other property-related risks
- Insurance %
- insurance premium as % of building replacement value
- Utilities
- monthly electricity, gas, heating/cooling, water, internet, etc.
- Services
- monthly janitorial/cleaning, snow, landscaping, pest control, superintendent, concierge/door, etc.
- Other
- other monthly property expenses (condo/HOA fees, security, garbage fees, etc.)
- Property Expenses
- monthly property expenses
Acquisition Analysis
- Acquisition Costs
- total one-time acquisition costs
- Acquisition Cash
- total cash required to acquire the property
- Carrying Expenses
- monthly non-debt operating expenses (excludes mortgage)
- Total Carrying Costs
- total monthly cash outflows to carry the property
- Avg Principal
- average monthly principal repaid throughout the mortgage term
- Costs less Principal
- monthly carrying costs less average principal repayment
Planning & Permitting
- Design
- space planning, layouts, materials, interiors; exclude if covered by architecture
- Design per Area
- cost of design per gross area (GFA)
- Architecture
- architectural drawings and permitting; coordinate consultants; municipal interface
- Architecture/Area
- cost of architecture per gross area (GFA)
- Consultants
- environmental (ESA), geotechnical, civil, structural, MEP, energy modeling, code, acoustic, landscape, fire safety
- Consultants/Area
- cost of consultants per gross area (GFA)
- Professional
- legal, accounting, bookkeeping, contract review, dispute resolution, regulatory compliance
- Professionals/Area
- cost of legal and professional services per gross area (GFA)
- Municipal Fees
- Misc. taxes (e.g. parks tax), permits for construction and demolition, inspections, infrastructure contributions (sidewalks, sewer, utility upgrades), tree protection, etc.
- Municipal Fees/Area
- municipal fees per gross area (GFA)
- Direct Costs
- direct costs to plan and permit the development
- Direct Permitting
- cost of planning and permitting per gross area (GFA)
Development Costs Before Bridge Loan
- Accrued Principal
- total principal accrued during planning and permitting
- Accrued Interest
- total interest accrued during planning and permitting
- Carrying Costs
- total carrying costs throughout planning and permitting including mortgage payments, property taxes, insurance, repairs, etc.
- Planning & Permits
- total cost to plan and permit the development before contingency
- Contingency
- buffer for unexpected planning and permitting cost overruns
- Contingency %
- contingency as a % of planning and permitting costs
- Permitting Costs
- total cost to plan and permit the development
- Permitting per Area
- cost of direct planning and permitting per gross area (GFA)
Bridge Loan
- Loan Duration
- total months to pay back the bridge loan
- Bridge Duration
- total years to pay back the bridge loan
- LTC
- bridge loan size relative to total planning and permitting costs
- Equity Ratio
- bridge loan equity ratio
- Interest Rate
- yearly interest rate charged on the bridge loan
- Origination %
- origination fees as % of amount borrowed
- Origination Fee
- broker commissions, mortgage insurance, appraisal, and other one-time loan origination fees
- Borrowed
- amount borrowed
- Equity Required
- total bridge loan equity required
- Interest
- total interest accrued over the bridge loan term and capitalized into the balance
- Financing Costs
- total interest and fees accrued over the full term of the loan
Permitting Totals
- Permitting Costs
- total planning and permitting costs including financing
- Permitting per Area
- cost of planning and permitting per gross area (GFA)
- Permitting
- total planning and permitting costs less any accrued principal
- Permitting per Area
- cost of planning and permitting per gross area (GFA) less any accrued principal
- Total Cost
- total preconstruction costs
- Total Cost per Area
- cost of preconstruction per gross area (GFA)
- Equity Invested
- total cash invested prior to bridge loan
- Equity Required
- total cash required for planning and permitting
- Cash %
- total cash required as % of total planning and permitting cost
- Bridge Injection
- additional equity required to secure the bridge loan
- Cash Required
- total cash required for preconstruction
- Cash %
- total cash required as % of total preconstruction cost
Dimensions
- Lot Area
- size of lot/land
- Footprint
- area of the building on the ground
- Footprint %
- ratio of lot size to building footprint
- Gross Area
- total gross floor area (GFA) of the structure across all floors
- Num. Floors
- number of floors the building occupies
- Net Area
- net usable floor area excluding shared/common spaces
- Net Area %
- net area as % of gross area (GFA)
- Num. Units
- total rentable units
- Avg. Unit Size
- average size of each unit
Direct Build Costs
- Demolition
- major structural demolition for ground-up development, decontamination, excavation, grading, temporary fencing and site preparation
- Demolition per Area
- cost of demolition per gross area (GFA)
- Structure
- foundation, framing, roof, exterior walls, windows, doors, insulation, plumbing, electrical, HVAC, fire systems, drywall
- Structure per Area
- cost of structure per gross area (GFA)
- Interior
- flooring, stairs, doors/trim, paint/wallcovering, millwork, counters, fixtures, appliances, lighting, window treatments
- Interior per Area
- cost of interior per gross area (GFA)
- Landscaping
- cost of driveway, pathways, gazebos, decks, terraces, sheds, pools, awnings, trees, plants, outdoor lighting
- Landscaping per Area
- cost of landscaping per gross area (GFA), not area of land being landscaped
- General Contractor
- general contractor (GC) oversight, including scheduling, trades, budgeting, and site supervision
- GC per Area
- cost of general contractor per gross area (GFA)
- Construction Costs
- direct construction costs
- Construction/Area
- total construction costs per gross area (GFA)
Build Duration
- Duration
- months to complete hard construction such as demolition, structure, interiors, landscaping
Construction Operating Expenses
- Builder's Insurance
- builder's insurance (course-of-construction insurance), to insure structures and materials from theft or damage during construction
- Insurance %
- builder's insurance premium as a % of hard costs
- Utilities
- total cost of utilities needed for construction: electricity, heating/cooling, water, internet, phone, connection/disconnection, etc.
- Security
- total cost of securing the construction site: surveillance cameras, motion lights, fencing, personnel, etc.
- Other
- miscellaneous jobsite costs: signage, portable toilets, pre-sale, snow removal, etc.
- Operating Expenses
- total operating expenses
- Operating Expenses per Area
- total operating expenses per gross area (GFA)
Total Build Costs
- Carrying Costs
- total carrying costs throughout the build phase including mortgage payments, property taxes, insurance, repairs, etc.
- Recurring Expenses
- total recurring expenses throughout the build phase including carrying costs and operating expenses
- Construction Costs
- total construction costs before contingency
- Contingency
- buffer for unexpected construction cost overruns
- Contingency %
- contingency as a % of build costs
- Construction Costs
- total construction costs
- Construction/Area
- total construction costs per gross area (GFA)
Stabilization Costs
- Duration
- total months to achieve lender-approved stabilization for conversion to permanent mortgage
- Stabilize
- total years to achieve lender-approved stabilization for conversion to permanent mortgage
- Base Expenses
- total regular rental operating expenses accrued over the stabilization period
- Excess Leasing
- extra leasing expenses incurred to achieve full occupancy (agents, marketing, etc.)
- Excess Leasing %
- excess leasing as a % of gross rent revenue
- Excess Vacancy
- shortfall in operating costs due to excess vacancy
- Vacancy %
- excess vacancy as a % of gross rent revenue
- Temporary Utilities
- utilities temporarily covered until tenant transfer
- Legal & Other
- other leasing-related expenses (management setup, legal fees, furnishings, etc.)
- Stabilization Costs
- total leasing and stabilization costs
- Stabilization Costs per Area
- total stabilization costs per gross area (GFA)
Development Fee
- Build & Stabilize
- total cost to build and stabilize the development
- Development Fee
- fee to manage and execute the development
- Development Fee %
- development fee as % of total build and stabilization costs
- Dev. Fee per Area
- development fee per gross area (GFA)
Development Costs Before Financing
- Cash Invested
- cash contributed prior to the construction loan
- Equity Invested
- equity contributed prior to the construction loan
- Build Costs
- total cost to build and stabilize the development
- Build Costs per Area
- total build and stabilization costs per gross area (GFA)
- Development Costs
- total cost for land acquisition, build costs and stabilization
- Development Costs per Area
- development cost before financing per gross area (GFA)
Construction Loan
- Loan Duration
- total months to build and stabilize the property
- Development
- total years to build and stabilize the property
- Max LTC
- maximum allowable loan to cost ratio (LTC)
- Interest Rate
- yearly interest rate charged on the construction loan
- Capitalized Interest
- total interest accrued over the loan term and capitalized into the loan balance
- Origination %
- origination fees as % of amount borrowed
- Origination Fees
- broker commissions, mortgage insurance, appraisal, and other one-time loan origination fees
- Borrowed
- amount borrowed
- Equity Required
- total construction loan equity required
- Actual LTC
- actual loan to cost ratio after taking into account DCR constraints
- Actual DCR
- actual debt coverage ratio after taking into account LTC constraints
- Financing Costs
- total interest and fees accrued over the full term of the loan
- Financing Costs per Area
- total construction loan interest and fees per gross area (GFA)
Improvement
- Loan Injection
- additional equity required to secure the construction loan
- TDC
- total development cost including financing
- TDC per Area
- total development cost per gross area (GFA)
- Cash Required
- total cash required to complete the development
- Development Cash %
- total cash required as % of total development cost
Rent Revenue
- Avg. Rent per Area
- average monthly rent per net area
- Avg. Rent per Unit
- average monthly rent per unit
- Rent Revenue
- gross annual rent collected before expenses
- Vacancy & Loss
- annualized cost of vacancy and credit loss
- Vacancy Rate
- annual average rate of vacancy and credit loss as % of gross rent revenue
- EGI
- effective gross income after vacancy and credit loss
New Property Taxes
- Lot Assessment
- estimated land assessment after improvements
- Building Assessment
- estimated building(s) assessment after improvements
- Total Assessment
- total estimated municipal assessment after improvements
- Tax Rate
- annual property tax rate after improvements
- New Property Tax
- annual property tax after improvements
Rental Operating Expenses
- Replacement Cost
- estimated cost to rebuild the renovated building as new (RCN) at current prices
- Insurance
- annual insurance premium covering fire, water damage, liability, vandalism and other property-related risks
- Insurance %
- insurance premium as % of building replacement value
- Repairs
- average annual cost of routine minor repairs and maintenance (plumbing/electrical, HVAC, roof patches, pests, paint/drywall touch-ups, filters/vents, gutters, battery replacement)
- Repairs %
- repairs as % of building replacement value
- Appliances
- appliance replacement reserve (e.g., CMHC: $60 per appliance per unit annually)
- Utilities
- annual electricity, gas, heating/cooling, water, internet, etc. paid by owner (not tenants)
- Services
- annual janitorial/cleaning, snow, landscaping, pest control, superintendent, concierge/door, etc.
- Other
- other owner-paid annual expenses (not tenant-billed)
- Operating Expenses
- annual building operating expenses
Rental Management Expenses
- Management Fee
- annual fee for rent collection, tenant relations, maintenance coordination, reporting, basic accounting
- Management Fee %
- annual management fee as % of EGI
- Leasing
- annual costs for agent commissions, tenant placement, advertising, listing services, signage, etc.
- Leasing %
- leasing costs as % of EGI
- Professional
- annual expenses for accounting, bookkeeping, legal, administration
- Other
- other annual management expenses (e.g., compliance fees and licences, audit fees, banking fees, office supplies, software, etc.)
- Management Expenses
- annual property management and compliance costs
Net Operating Income
- Recurring Expenses
- total annual operating, management and tax expenses
- Expense %
- expenses as a % of EGI
- NOI
- annual net operating income after taxes and expenses
- CapEx per Unit
- annual reserve contribution per unit for future capital replacements
- CapEx Reserve
- annual reserve contribution for future capital replacements
- NOI after CapEx
- net income after deducting capital replacement reserve contributions
Market Value
- Revenue Growth
- assumed annual growth rate of rental revenues
- Expense Growth
- assumed annual growth rate of operating expenses
- Forward NOI
- projected net operating income after reserves for the next 12 months of operations
- Cap Rate
- capitalization rate applied to forward NOI after reserves to determine market value
- Market Value
- property value based on cap rate
Permanent Mortgage
- Max LTV
- maximum allowable loan to value ratio (LTV)
- Min DCR
- {realestate.loanMinDCR.description}
- Mortgage Rate
- annual mortgage interest rate
- Amortization
- number of years to pay the mortgage in full (usually 25 or 30 years)
- Compounding
- how often interest is compounded (e.g., monthly US, semi-annually Canada)
- Origination Fees
- broker commissions, mortgage insurance, appraisal, and other one-time loan origination fees
- Origination %
- percent of amount borrowed that will be charged as a fee
- Actual LTV
- actual loan to value ratio after taking into account DCR constraints
- Actual DCR
- actual debt coverage ratio after taking into account LTV constraints
- Borrowed
- amount borrowed
- Net Proceeds
- net proceeds after financing costs
- Equity Required
- total permanent mortgage equity required
- Mortgage Payment
- monthly mortgage payment
- Mortgage Payment
- annual debt service on the long-term mortgage after stabilization
Operate
- Cash Flow After Debt
- net operating cash available after debt service obligations
- Equity Returned
- portion of investor equity repaid using proceeds from the permanent mortgage
- CFAD
- cash available for distribution after all expenses, fees, debt service, and reserves
Asset Management Fee
- Asset Management Fee
- annual fee paid to the sponsor for overseeing the property's performance
- Asset Mgmt. Fee %
- asset management fee as % of EGI
Exit Value
- Hold Duration
- number of years the property will be operated prior to sale
- Ending NOI
- projected net operating income after reserves for the 12 months following hold period
- Cap Rate
- capitalization rate applied to forward NOI after reserves to determine exit value
- Exit Value
- property value based on cap rate
Sales Costs
- Light Renovations
- minor renovations, touch-ups, or repairs to enhance market value
- Marketing
- marketing expenses not covered by broker commission (staging, furnishings, photography, video, signage, pre-sale events, etc.)
- Legal
- legal documentation and closing prep (disclosures, purchase agreements, certificate of location (CoL), etc.)
- Other
- miscellaneous upfront sale expenses (service disconnections, tenant buyouts, compliance, etc.)
- Sales Costs
- up-front sales costs paid prior to closing
Closing Costs
- Broker Commission
- broker/agent commission due at closing
- Broker Commission %
- broker/agent commission as % of sale price
- Legal
- complex deals may require additional legal work at closing not covered by the buyer
- Other
- utilities, municipal, tax adjustments, etc.
- Closing Costs
- total closing costs deducted from sale proceeds
Exit Fee
- Exit Fee
- one-time fee paid to the sponsor upon sale of the property
- Exit Fee %
- disposition fee as % of exit value
Mortgage Balance Repayment
- Mortgage Balance
- outstanding loan principal balance to be repaid at closing
- Prepayment Penalty
- penalty charged for early repayment of the mortgage
- Prepayment Penalty %
- prepayment penalty expressed as a percentage of the remaining loan balance
- Discharge Fees
- lender admin, registry/notary, CMHC release, and any prepayment penalties to retire or transfer the loan at sale
- Mortgage Repayment
- mortgage balance repayment at closing, including fees
Liquidate
- Liquidation Costs
- total costs of selling the property
- Net Sale Proceeds
- net proceeds from sale after costs and mortgage repayment
- CapEx Reserve
- unused capital expenditure reserve balance at time of sale
- CapEx Return
- unused capex reserve returned to seller
- CapEx Return %
- capex return as % of capex reserve
- Net Cash to Equity
- total cash available to equity at closing after sale proceeds and reserve return
Performance
- Development Duration
- total duration of the development in months
- Development Duration
- total duration of the development in years
- Investment Lifecycle
- total duration of the investment in months
- Investment Lifecycle
- total duration of the investment in years
- Payback Period
- total duration of the investment in years conservatively rounded
- Operating Distrib.
- cash returned to investors throughout operations
- Total Cash to Equity
- total cash returned to investors
- Equity Invested
- total cash invested
- Net Profit
- net return on cash invested
- Equity Multiple
- ratio of total cash returned to total equity invested
- Cash-on-Cash
- average annual ratio of operating cash distributions to total equity invested
- IRR
- annualized return on all equity cash flows
Development Costs Breakdown
- Direct Closing Costs
- total direct closing costs excluding taxes
- Acquisition Costs
- total costs to purchase and close the property excluding taxes and financing
- Acquisition / Area
- total acquisition costs per net area
- Permitting Costs
- total direct planning and permitting costs with contingency
- Construction Costs
- total hard costs to construct the property with contingency
- Build Costs
- total direct costs to architect, engineer and construct the property
- Build / Area
- total direct build costs per net area
- Mortgage
- total mortgage interest and origination fees paid throughout development
- Bridge
- total bridge loan interest and origination fees paid throughout development
- Loan
- total construction loan interest and origination fees paid throughout development
- Financing Costs
- total financing interest and fees paid throughout development
- Financing / Area
- total financing costs per net area
- Build
- total recurring expenses paid throughout development, excluding taxes and financing
- Operating Expenses
- total recurring operating expenses paid throughout development
- Operating / Area
- total operating expenses per net area
- Property Taxes
- total property taxes paid throughout development
- Municipal Fees
- total municipal fees and taxes paid throughout build phase
- Taxes & Regulatory
- total taxes, permits and regulatory fees paid throughout development
- Taxes / Area
- total taxes and regulatory fees per net area
- Dev. Compensation
- compensation paid to the sponsor for managing the development
- Development / Area
- total development compensation per net area
- TDC
- total developement cost
- TDC / Area
- total development cost per net area